The Company’s gross debt reached R$19,805.4 million at the end of 3Q26, an increase of R$3,798.0 million (+23.7%) compared to the balance at the end of 4Q25. The Company also ended 3Q26 with total cash and cash equivalents of R$2,968.1 million (+37.1% vs. December 31, 2025).

The Company completed the following debt issuances in 9M26:

  • 21st debenture issuance (R$3.9 billion): proceeds fully used for the optional acquisition of the 9th, 13th, 15th (first, second and third series) and 16th debenture issuances as part of a liability-management transaction;
  • 22nd debenture issuance (R$1.0 billion): incentivized green issuance comprising two series, maturing in 2041 and bearing interest at IPCA plus 6.46% per year;
  • 23rd debenture issuance (R$1.5 billion): conventional single-series issuance, maturing in 2030 and bearing interest at CDI plus 0.42% per year;
  • 24th debenture issuance (R$1.0 billion): single-tranche issuance maturing in 2030, at a cost of CDI + 0.42% p.a. It is worth noting that, as provided for in the offering indenture, the settlement period extends through February 2027. As of the date hereof, the proceeds have not yet been disbursed and, therefore, are not included in the Company’s indebtedness.

The liability-management transaction carried out through the 21st debenture issuance in 1Q26, combined with the reductions in the annualized CDI rate (-125 bps vs. 2025) and the IPCA accumulated over the last 12 months (-24 bps vs. 2025), contributed to reducing the Company’s average nominal cost of debt, which stood at 11.80% p.a. as of September 30, 2026 (vs. 12.36% p.a. as of December 31, 2025). Considering the IPCA accumulated over the last 12 months, the average real cost* of debt stood at 7.27% as of September 30, 2026, a reduction of 29 bps compared to 7.56% as of December 31, 2025.

The average term of consolidated debt was 8.0 years as of September 30, 2026 (vs. 8.2 years as of December 31, 2025), a profile consistent with the nature of the business, which combines low risk with high revenue predictability and operating cash flow generation. These characteristics were highlighted by Fitch when it reaffirmed the Company’s local-scale corporate rating of “AAA,” with a stable outlook, in July 2026.

Click here to download the spreadsheet

Gross Debt Amortization Schedule
(BRL million)

Gross Debt Amortization Schedule
(BRL million)
 

Debt Contracting and
Indexing 09/30/2026

Debt Breakdown
09/30/2026
 
BNDES

 

  
Issue Category Total offering Nominal Unit Value Series Issue Maturity Remuneration Documents
8th Issue Encouraged & Green Bond BRL 409.0 million BRL1 thousand Single 12/20/2019 12/15/2029 IPCA + 3.50 per year
9th Issue 1ª série: Common
2ª série: Encouraged & Green Bond
BRL1,600.0 million BRL1 thousand Two series 12/7/2020 1st serie: 11/15/2028
2nd serie: 5/15/2044
1st Serie: CDI +2.83% p.a.
2nd Serie: IPCA + 5.30% p.a.
10th Issue Encouraged & Green Bond BRL672.5 million BRL1 thousand Single 2/10/2021 7/15/2044 IPCA+5.07% p.a.
11th Issue Encouraged & Green Bond BRL950 million BRL1 thousand Two Series 10/28/2021 1st serie: 10/15/2031
2nd serie: 10/15/2039
1st Serie: IPCA + 5.77% p.a.
2nd Serie: IPCA + 5.86% p.a.
13th Issue Common BRL550 million BRL1 thousand Single 03/24/2023 03/15/2030 CDI + 1.50% p.a
14th Issue Encouraged & Green Bond BRL1,900.0 million BRL1 thousand Two Series 10/25/2023 1st serie: 10/15/2033
2nd serie: 10/15/2038
1st Serie: IPCA + 6.26 p.a

2nd Serie: IPCA + 6.44% p.a
15th Issue

1st Serie: Common
2nd Serie: Common
3rd Serie: Common

R$ 1,327 million R$ 1 thousand Three Series 03/28/2023

1st Serie: 03/15/2029
2nd Serie: 03/17/2031
3rd Serie: 03/15/2034

1st Serie:  CDI + 0.73%
2nd Serie: CDI + 0.80%
3rd Serie: CDI + 0.97%

16th Issue 1st Serie: Common BRL1,000 million R$ 1 thousand Single 05/29/2024 1st Serie: 05/20/2031 CDI + 0.80%
17th Issue Encouraged & Green Bond R$ 1,800 million R$ 1 thousand Two Series 10/28/2024

1st Serie: 10/15/2036
2nd Serie: 10/15/2039

1st Serie:  IPCA + 6.71%
2nd Serie: IPCA + 6.60%
18th Issue Encouraged & Green Bound BRL 1,400.0 million BRL 1 thousand Two Series 03/26/2025

1st serie: 06/15/2033
2nd serie: 03/15/2033

IPCA + 7.41% a.a.
IPCA + 7.41% a.a.
19th Issue Encouraged & Green Bond R$ 580 million R$ 1 thousand Single Up to 07/04/2025

06/15/2035

IPCA+6.70% a.a
20th Issue Encouraged & Green Bond R$ 2,000 million R$ 1 thousand Two Series 10/23/2025 1st Serie: 10/15/2037
2nd Serie: 10/15/2040
1st Serie: IPCA + 6.6598% a.a.
2nd Serie: IPCA + 6.6382% a.a.
21st Issue Common R$ 3,854 million R$ 1 thousand Three Series 02/12/2026 1st Serie: 01/15/2030
2nd Serie: 01/15/2031
3
rd Serie: 01/15/2035
 
1st Serie: CDI+ 0.55% a.a.
2nd Serie: IPCA + 0.60% a.a.
3rd Serie: IPCA + 0.84% a.a.
 
22nd Issue Encouraged & Green Bond R$ 1,000 million R$ 1 thousand Two Series  04/02/2026 1st Serie: 03/15/2041
2nd Serie: 03/15/2041
1st Serie: IPCA + 6.46% a.a.
2nd Serie: IPCA + 6.46% a.a.
23rd Issue Common R$ 1,500 million R$ 1 thousand Single  07/15/2026 07/15/2030 CDI+0,42% a.a.
  Debenture
Issue Total offering Nominal Unit Value Series Issue Maturity Remuneration Documents
2nd Issue BRL 350 million BRL 10 thousand Single 03/18/2013 03/18/2025 IPCA + 5.5% per year
  Debenture
Issue Total offering Nominal Unit Value Series Issue Maturity Remuneration Documents
1st Issue BRL 1.6 billion 1.000 Single 12/15/2019 12/15/2043 (24 years) IIPCA + 4.9982% per year
Debenture
Issue Category Total offering Nominal
Unit Value
Series Issue Maturity Remuneration Documents
1st Issue Institutional BRL 250 million 1 thousand 1st Series
2nd Series
06/26/2025 06/15/2030
06/15/2032
CDI + 0.50% p.y
CDI + 0.59% p.y
Debenture
Issue Category Total offering Nominal
Unit Value
Series Issue Maturity Remuneration Documents
1st Issue Institutional BRL 450 million 1 thousand 1st Series
2nd Series
06/26/2025 06/15/2030
06/15/2032
CDI + 0.50% p.y.
CDI + 0.59% p.y.
 

Updated on November 3, 2026.